Annuity Calculator
Calculate the future value of your investments including initial principal, periodic deposits, and compound interest.
End Balance
$205142.44
Total Additions
$120000.00
Total Return/Interest
$75142.44
| Month | Addition | Return | Balance |
|---|---|---|---|
| 1 | $1000.00 | $66.67 | $11066.67 |
| 2 | $1000.00 | $73.78 | $12140.44 |
| 3 | $1000.00 | $80.94 | $13221.38 |
| 4 | $1000.00 | $88.14 | $14309.52 |
| 5 | $1000.00 | $95.40 | $15404.92 |
| 6 | $1000.00 | $102.70 | $16507.62 |
| 7 | $1000.00 | $110.05 | $17617.67 |
| 8 | $1000.00 | $117.45 | $18735.12 |
| 9 | $1000.00 | $124.90 | $19860.02 |
| 10 | $1000.00 | $132.40 | $20992.42 |
| 11 | $1000.00 | $139.95 | $22132.37 |
| 12 | $1000.00 | $147.55 | $23279.92 |
| 13 | $1000.00 | $155.20 | $24435.12 |
| 14 | $1000.00 | $162.90 | $25598.02 |
| 15 | $1000.00 | $170.65 | $26768.67 |
| 16 | $1000.00 | $178.46 | $27947.13 |
| 17 | $1000.00 | $186.31 | $29133.45 |
| 18 | $1000.00 | $194.22 | $30327.67 |
| 19 | $1000.00 | $202.18 | $31529.85 |
| 20 | $1000.00 | $210.20 | $32740.05 |
| 21 | $1000.00 | $218.27 | $33958.32 |
| 22 | $1000.00 | $226.39 | $35184.71 |
| 23 | $1000.00 | $234.56 | $36419.27 |
| 24 | $1000.00 | $242.80 | $37662.07 |
| 25 | $1000.00 | $251.08 | $38913.15 |
| 26 | $1000.00 | $259.42 | $40172.57 |
| 27 | $1000.00 | $267.82 | $41440.39 |
| 28 | $1000.00 | $276.27 | $42716.66 |
| 29 | $1000.00 | $284.78 | $44001.43 |
| 30 | $1000.00 | $293.34 | $45294.78 |
| 31 | $1000.00 | $301.97 | $46596.74 |
| 32 | $1000.00 | $310.64 | $47907.39 |
| 33 | $1000.00 | $319.38 | $49226.77 |
| 34 | $1000.00 | $328.18 | $50554.95 |
| 35 | $1000.00 | $337.03 | $51891.98 |
| 36 | $1000.00 | $345.95 | $53237.93 |
| 37 | $1000.00 | $354.92 | $54592.85 |
| 38 | $1000.00 | $363.95 | $55956.80 |
| 39 | $1000.00 | $373.05 | $57329.85 |
| 40 | $1000.00 | $382.20 | $58712.04 |
| 41 | $1000.00 | $391.41 | $60103.46 |
| 42 | $1000.00 | $400.69 | $61504.15 |
| 43 | $1000.00 | $410.03 | $62914.18 |
| 44 | $1000.00 | $419.43 | $64333.60 |
| 45 | $1000.00 | $428.89 | $65762.49 |
| 46 | $1000.00 | $438.42 | $67200.91 |
| 47 | $1000.00 | $448.01 | $68648.92 |
| 48 | $1000.00 | $457.66 | $70106.58 |
| 49 | $1000.00 | $467.38 | $71573.95 |
| 50 | $1000.00 | $477.16 | $73051.11 |
| 51 | $1000.00 | $487.01 | $74538.12 |
| 52 | $1000.00 | $496.92 | $76035.04 |
| 53 | $1000.00 | $506.90 | $77541.94 |
| 54 | $1000.00 | $516.95 | $79058.89 |
| 55 | $1000.00 | $527.06 | $80585.95 |
| 56 | $1000.00 | $537.24 | $82123.19 |
| 57 | $1000.00 | $547.49 | $83670.67 |
| 58 | $1000.00 | $557.80 | $85228.48 |
| 59 | $1000.00 | $568.19 | $86796.67 |
| 60 | $1000.00 | $578.64 | $88375.31 |
| 61 | $1000.00 | $589.17 | $89964.48 |
| 62 | $1000.00 | $599.76 | $91564.25 |
| 63 | $1000.00 | $610.43 | $93174.67 |
| 64 | $1000.00 | $621.16 | $94795.84 |
| 65 | $1000.00 | $631.97 | $96427.81 |
| 66 | $1000.00 | $642.85 | $98070.66 |
| 67 | $1000.00 | $653.80 | $99724.47 |
| 68 | $1000.00 | $664.83 | $101389.30 |
| 69 | $1000.00 | $675.93 | $103065.23 |
| 70 | $1000.00 | $687.10 | $104752.33 |
| 71 | $1000.00 | $698.35 | $106450.68 |
| 72 | $1000.00 | $709.67 | $108160.35 |
| 73 | $1000.00 | $721.07 | $109881.42 |
| 74 | $1000.00 | $732.54 | $111613.96 |
| 75 | $1000.00 | $744.09 | $113358.05 |
| 76 | $1000.00 | $755.72 | $115113.77 |
| 77 | $1000.00 | $767.43 | $116881.20 |
| 78 | $1000.00 | $779.21 | $118660.41 |
| 79 | $1000.00 | $791.07 | $120451.47 |
| 80 | $1000.00 | $803.01 | $122254.48 |
| 81 | $1000.00 | $815.03 | $124069.51 |
| 82 | $1000.00 | $827.13 | $125896.64 |
| 83 | $1000.00 | $839.31 | $127735.96 |
| 84 | $1000.00 | $851.57 | $129587.53 |
| 85 | $1000.00 | $863.92 | $131451.45 |
| 86 | $1000.00 | $876.34 | $133327.79 |
| 87 | $1000.00 | $888.85 | $135216.64 |
| 88 | $1000.00 | $901.44 | $137118.08 |
| 89 | $1000.00 | $914.12 | $139032.20 |
| 90 | $1000.00 | $926.88 | $140959.09 |
| 91 | $1000.00 | $939.73 | $142898.81 |
| 92 | $1000.00 | $952.66 | $144851.47 |
| 93 | $1000.00 | $965.68 | $146817.15 |
| 94 | $1000.00 | $978.78 | $148795.93 |
| 95 | $1000.00 | $991.97 | $150787.90 |
| 96 | $1000.00 | $1005.25 | $152793.16 |
| 97 | $1000.00 | $1018.62 | $154811.78 |
| 98 | $1000.00 | $1032.08 | $156843.85 |
| 99 | $1000.00 | $1045.63 | $158889.48 |
| 100 | $1000.00 | $1059.26 | $160948.74 |
| 101 | $1000.00 | $1072.99 | $163021.74 |
| 102 | $1000.00 | $1086.81 | $165108.55 |
| 103 | $1000.00 | $1100.72 | $167209.27 |
| 104 | $1000.00 | $1114.73 | $169324.00 |
| 105 | $1000.00 | $1128.83 | $171452.83 |
| 106 | $1000.00 | $1143.02 | $173595.84 |
| 107 | $1000.00 | $1157.31 | $175753.15 |
| 108 | $1000.00 | $1171.69 | $177924.84 |
| 109 | $1000.00 | $1186.17 | $180111.00 |
| 110 | $1000.00 | $1200.74 | $182311.74 |
| 111 | $1000.00 | $1215.41 | $184527.15 |
| 112 | $1000.00 | $1230.18 | $186757.34 |
| 113 | $1000.00 | $1245.05 | $189002.38 |
| 114 | $1000.00 | $1260.02 | $191262.40 |
| 115 | $1000.00 | $1275.08 | $193537.48 |
| 116 | $1000.00 | $1290.25 | $195827.73 |
| 117 | $1000.00 | $1305.52 | $198133.25 |
| 118 | $1000.00 | $1320.89 | $200454.14 |
| 119 | $1000.00 | $1336.36 | $202790.50 |
| 120 | $1000.00 | $1351.94 | $205142.44 |